{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["PF06 一般公共预算财政拨款基本支出决算表(批复06表)"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"PF06 一般公共预算财政拨款基本支出决算表(批复06表)","index":0,"n_rows":60,"n_cols":8,"rows_kept":60,"merged":[[3,0,3,3],[3,4,6,4],[3,5,6,5],[3,6,6,6],[3,7,6,7],[4,0,6,2],[4,3,6,3],[7,0,7,3],[8,0,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,2],[25,0,25,2],[26,0,26,2],[27,0,27,2],[28,0,28,2],[29,0,29,2],[30,0,30,2],[31,0,31,2],[32,0,32,2],[33,0,33,2],[34,0,34,2],[35,0,35,2],[36,0,36,2],[37,0,37,2],[38,0,38,2],[39,0,39,2],[40,0,40,2],[41,0,41,2],[42,0,42,2],[43,0,43,2],[44,0,44,2],[45,0,45,2],[46,0,46,2],[47,0,47,2],[48,0,48,2],[49,0,49,2],[50,0,50,2],[51,0,51,2],[52,0,52,2],[53,0,53,2],[54,0,54,2],[55,0,55,2],[56,0,56,2],[57,0,57,2],[58,0,58,2],[59,0,59,7]],"flags":["formulas_cached_only"]}
[{"$nulls":5},"一般公共预算财政拨款基本支出决算表"]
[{"$nulls":7},"批复06表"]
["编制单位：陕西省西安市高陵区鹿苑街道办事处（汇总）",{"$nulls":4},"2016年",null,"单位：万元"]
["项目","","","","本年支出合计","人员经费","公用经费","备注"]
["经济分类科目编码","","","科目名称","","","",""]
["","","","","小计","人员经费","日常公用经费","项目支出结余"]
["","","","","","","",""]
["合计","","","合计","","","",""]
["301","","","工资福利支出",{"v":0,"d":"0.00"},{"v":1706.53,"d":"1,706.53"},{"v":0,"d":"0.00"},""]
["30101","","","基本工资",{"v":0,"d":"0.00"},473.11,{"v":0,"d":"0.00"},""]
["30101","","","  基本工资",{"v":0,"d":"0.00"},473.11,{"v":0,"d":"0.00"},""]
["30102","","","津贴补贴",{"v":0,"d":"0.00"},614.01,{"v":0,"d":"0.00"},""]
["30102","","","  津贴补贴",{"v":0,"d":"0.00"},614.01,{"v":0,"d":"0.00"},""]
["30103","","","奖金",{"v":0,"d":"0.00"},177.71,{"v":0,"d":"0.00"},""]
["30103","","","  奖金",{"v":0,"d":"0.00"},177.71,{"v":0,"d":"0.00"},""]
["30108","","","机关事业单位基本养老保险缴费",{"v":0,"d":"0.00"},43.66,{"v":0,"d":"0.00"},""]
["30108","","","  机关事业单位基本养老保险缴费",{"v":0,"d":"0.00"},43.66,{"v":0,"d":"0.00"},""]
["30199","","","其他工资福利支出",{"v":0,"d":"0.00"},398.05,{"v":0,"d":"0.00"},""]
["30199","","","  其他工资福利支出",{"v":0,"d":"0.00"},398.05,{"v":0,"d":"0.00"},""]
["302","","","商品和服务支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},258.39,""]
["30201","","","办公费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},32.62,""]
["30201","","","  办公费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},32.62,""]
["30202","","","印刷费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},7.53,""]
["30202","","","  印刷费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},7.53,""]
["30203","","","咨询费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":4,"d":"4.00"},""]
["30203","","","  咨询费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":4,"d":"4.00"},""]
["30205","","","水费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1.9,"d":"1.90"},""]
["30205","","","  水费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1.9,"d":"1.90"},""]
["30206","","","电费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},9.74,""]
["30206","","","  电费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},9.74,""]
["30207","","","邮电费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},2.05,""]
["30207","","","  邮电费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},2.05,""]
["30211","","","差旅费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},3.62,""]
["30211","","","  差旅费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},3.62,""]
["30213","","","维修（护）费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},27.95,""]
["30213","","","  维修（护）费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},27.95,""]
["30214","","","租赁费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},7.61,""]
["30214","","","  租赁费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},7.61,""]
["30216","","","培训费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":3,"d":"3.00"},""]
["30216","","","  培训费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":3,"d":"3.00"},""]
["30217","","","公务接待费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0.56,""]
["30217","","","  公务接待费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0.56,""]
["30226","","","劳务费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},13.97,""]
["30226","","","  劳务费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},13.97,""]
["30227","","","委托业务费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},31.78,""]
["30227","","","  委托业务费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},31.78,""]
["30228","","","工会经费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},""]
["30228","","","  工会经费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},""]
["30231","","","公务用车运行维护费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1.7,"d":"1.70"},""]
["30231","","","  公务用车运行维护费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1.7,"d":"1.70"},""]
["30239","","","其他交通费用",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},109.36,""]
["30239","","","  其他交通费用",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},109.36,""]
["303","","","对个人和家庭的补助",{"v":0,"d":"0.00"},456.44,{"v":0,"d":"0.00"},""]
["30305","","","生活补助",{"v":0,"d":"0.00"},309.98,{"v":0,"d":"0.00"},""]
["30305","","","  生活补助",{"v":0,"d":"0.00"},309.98,{"v":0,"d":"0.00"},""]
["30310","","","生产补贴",{"v":0,"d":"0.00"},{"v":40,"d":"40.00"},{"v":0,"d":"0.00"},""]
["30310","","","  生产补贴",{"v":0,"d":"0.00"},{"v":40,"d":"40.00"},{"v":0,"d":"0.00"},""]
["30311","","","住房公积金",{"v":0,"d":"0.00"},106.47,{"v":0,"d":"0.00"},""]
["30311","","","  住房公积金",{"v":0,"d":"0.00"},106.47,{"v":0,"d":"0.00"},""]
["注：本表反映部门本年度一般公共预算财政拨款基本支出明细情况。\t\t\t\t\t\r\n","","","","","","",""]