{"text_format":"3","workbook":"xls","n_sheets":2,"sheets":["Sheet1","Sheet2"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":41,"n_cols":11,"rows_kept":41,"merged":[[0,0,0,10],[1,0,2,0],[1,1,2,1],[1,2,2,2],[1,3,2,3],[1,4,2,4],[1,5,2,5],[1,6,2,6],[1,7,2,7],[1,8,2,8],[1,9,2,9],[1,10,2,10],[23,0,23,5],[28,0,28,5],[30,0,30,5],[37,0,37,5],[39,0,39,5],[40,0,40,5]],"flags":["formulas_cached_only"]}
["2023年度高陵区财政衔接资金项目储备明细表"]
["序号","项目类型","项目名称","建设内容","项目规模","计量单位","总投入资金（万元）","市级补助资金（万元）","其他资金","项目实施地点","实施部门"]
[]
[1,"产业项目","水肥一体化产业提升项目","建设水池等基础设施，配置过滤系统、水肥一体机、输配水管网系统、无线阀门控制系统、压力系统等配套设备。",280,"亩",195,195,0,"鹿苑街道药惠 村","区农林局"]
[2,"产业项目","水肥一体化产业提升项目","建设水池等基础设施，配置过滤系统、水肥一体机、输配水管网系统、无线阀门控制系统、压力系统等配套设备。",42,"亩",50.25,50.25,0,"通远街道东张市村","区农林局"]
[3,"产业项目","水肥一体化产业提升项目","建设水池等基础设施，配置过滤系统、水肥一体机、输配水管网系统、无线阀门控制系统、压力系统等配套设备。",190,"亩",195.6,95,100.6,"鹿苑街道北樊村","区农林局"]
[4,"产业项目","耿镇胡萝卜地理标志保护产业提升项目","与农户签订胡萝卜种植产业订单,采用统一种子、统一投入品、统一机械化收获销售及高垄栽培科学现代化种植模式，确保该产业长期高质量发展。",1000,"亩",150,150,0,"耿镇街办虎家村","区农林局"]
[5,"产业项目","高陵润园丰避雨设施大棚建设项目（西安市高陵区润园丰种植农民专业合作社 雷江）","新建避雨设施大棚20亩；",20,"亩",28,8,20,"鹿苑街道药惠村","区农林局"]
[6,"产业项目","脱贫户（监测对象产业发展奖补项目）","为脱贫户提供产业发展奖补，激励鼓励发展种养殖产业持续稳定增收","全区产业发展脱贫户","户",10,10,0,"全区各涉贫街办","区农林局"]
[7,"产业项目","草莓种植基地项目","新建1334平方米全自动温室大棚1栋，1334平方米半自动温室大棚2栋。",3,"栋",200,200,0,"鹿苑街办马家村","区农林局"]
[8,"产业项目","百香果育苗温室提升项目","对10亩百香果育苗温室配套自动喷淋设备4套",10,"亩",24,10,14,"通远街道灰堆村","区农林局"]
[9,"产业项目","春益农蔬菜瓜果育苗基地改造提升项目","对10栋育苗温室更换棉被",10,"亩",23,10,13,"通远街道史喻村","区农林局"]
[10,"产业项目","金果穗设施葡萄智慧农业提升项目","配套安装智慧农业提升温室远程操控设备8套，水肥一体化提升8亩。",8,"亩",22,8,14,"通远街道灰堆村","区农林局"]
[11,"产业项目","陕西左冯翊家庭农场红薯新品种引进及推广项目","红薯新品种示范及推广。",70,"亩",20,10,10,"张卜街办韩家村","区农林局"]
[12,"产业项目","小余合作社钢构大棚提升项目","对5亩钢构大棚配套棉被、更新卷帘机、更换棚膜",5,"亩",10,5,5,"通远街道史喻村","区农林局"]
[13,"产业项目","果蔬联栋温室大棚建设项目","新建20000平方米智能温室及配套设施",20000,"㎡",270,270,0,"耿镇街办钓北村","区农林局"]
[14,"产业项目","无花果双十字篱架项目（西安丁老头农业发展有限公司）","新建30亩无花果双十字篱架",30,"亩",20,8,12,"通远街道官寺村","区农林局"]
[15,"产业项目","高陵嘉源果蔬农民专业合作社","改造提升日光温室30亩，温室墙体加固及防护，棚体外南侧底脚防水及维修",30,"亩",27,8,19,"鹿苑街办上院村","区农林局"]
[16,"产业项目","珍品汇火龙果设施提升项目","对用于种植火龙果的5亩日光温室配套水肥一体化、更换棚膜及棉被，搭建外遮阳系统",5,"亩",24,8,16,"通远街道灰堆村","区农林局"]
[17,"产业项目","绿丰火龙果设施大棚改造提升项目","4亩火龙果钢架大棚购置棉被、配套水肥一体化设备、喷淋设备、补光灯等。",4,"亩",26,7,19,"通远街道通远村","区农林局"]
[18,"产业项目","何村设施蔬菜生产基地道路沿线改造提升项目","对何村社区向东主要道路沿线设施大棚外立面进行防水、加固及美化，对沿线道路与棚体之间生产路进行铺装等改造提升，在沿线主要节点安装棚内温度、湿度、土壤等智能监测及屏显设备。",2,"㎞",100,100,0,"通远街道何村","区农林局"]
[19,"产业项目","三产融合发展项目","活动广场改建，改建乡村驿站（农产品展示区）",2200,"㎡",200,200,0,"通远街办东张市村","区农林局"]
[20,"产业项目","仓储物流建设项目","新建1000平方米标准化仓储物流",1000,"㎡",150,150,0,"通远街办湾子村","区农林局"]
["产业发展类项目小计",{"$nulls":5},1744.85,1502.25,242.6]
[21,"生活条件改善","鹿苑街道东樊村供水管网改造工程","新建DN32-DN110供水管道共5.632km,新建DN20接户管道1.696km，新建检修阀门井7座，排泥井2座，排气井1座，湿井2座",270,"m3/d",111.45,111.45,0,"鹿苑街道东樊村","区水务局"]
[22,"生活条件改善","鹿苑街道北樊村供水管网改造工程","新建DN32-DN110供水管道共8.229km,新建DN20接户管道2.298km，新建检修阀门井7座，排泥井3座，排气井1座，湿井3座",155,"m3/d",122.11,122.11,0,"鹿苑街道北樊村","区水务局"]
[23,"生活条件改善","张卜街道新建村供水管网改造工程","新建DN32-DN110供水管道共8.786m,新建DN20接户管道2.424km，新建检修阀门井12座，排泥井12座，排气井8座，湿井12座，水表井1座",239,"m3/d",140.85,140.85,0,"张卜街道新建村","区水务局"]
[24,"生活条件改善","泾渭街道店子王村供水管网改造工程","新建DN32-DN160供水管道共11.42m,新建DN20接户管道3.4km，新建检修阀门井14座，排泥井5座，排气井1座，湿井5座，水表井2座",406,"m3/d",198.81,198.81,0,"泾渭街道店子王村","区水务局"]
["解决安全饮水类项目小计",{"$nulls":5},573.22,573.22,0]
[25,"发展壮大村级集体经济","红色驿站暨便民超市建设项目","新建500平米的红色驿站暨便民超市，400平米停车场；对新建的红色驿站暨便民超市进行装修，设计制作红色形象识别、标式、标志，及周边道路及场地配套。",900,"㎡",98.1,49,49.1,"张卜街道庙西村","区农经服务中心"]
["发展壮大村级集体经济类项目小计",{"$nulls":5},98.1,49,49.1]
[26,"基础设施建设","桑家村5组10组污水管道改造","建设100米*4米混凝土路面、修建排水沟及排水管线",100,"米",93,93,0,"崇皇街道桑家村","崇皇街道"]
[27,"基础设施建设","军庄村1组2组等6个组村内道路硬化、两侧基本绿化及路灯亮化工程","建设300米*6米混凝土沥青路面、修建两侧路灯绿化等附属设施",300,"米",95,95,0,"崇皇街道军庄村","崇皇街道"]
[28,"基础设施建设","马窑村外立面排污户门前基本绿化项目","在原有的混凝土路面两侧增加排水管沟约700米，村户门前改造绿化约4500㎡等","700*2","米",80,80,0,"鹿苑街道麦张村","鹿苑街道"]
[29,"基础设施建设","杨铁堡子外立面排污户门前基本绿化项目","原有的混凝土路面两侧新增排水管沟650米、村户门前绿化改造约3500㎡","650*2","米",70,70,0,"鹿苑街道麦张村","鹿苑街道"]
[30,"基础设施建设","马白路两侧立面排污户门前基本绿化项目","提升改造在原有的混凝土路面两侧新增排水管沟约500米、村户门前现状改造绿化约2800平方米等","500*2","米",65,65,0,"鹿苑街道麦张村","鹿苑街道"]
[31,"基础设施建设","杜家村六组村内道路改造项目","建设480米*4米混凝土路面",480,"米",73,73,0,"通远街道杜家村","通远街道"]
["基础设施类项目小计",{"$nulls":5},476,476,0]
[32,"教育扶贫","“雨露计划”学生补助","24名学生每人每年补助3000元",24,"人",7.2,0,7.2,"高陵区","区乡村振兴局"]
["教育扶贫类项目小计",{"$nulls":5},7.2,0,7.2]
["项目总计",{"$nulls":5},{"v":2899.3699999999994,"d":"2899.37"},{"v":2600.4700000000003,"d":"2600.47"},{"v":298.9,"d":"298.90"}]

{"sheet":"Sheet2","index":1,"n_rows":33,"n_cols":11,"rows_kept":33,"hidden":true,"merged":[[0,0,1,0],[0,1,1,1],[0,2,1,2],[0,3,1,3],[0,4,1,4],[0,5,1,5],[0,6,1,6],[0,7,1,7],[0,8,1,8],[0,9,1,9],[0,10,1,10]],"flags":["formulas_cached_only"]}
["序号","项目类型","项目名称","建设内容","项目规模","计量单位","总投入资金（万元）","市级补助资金（万元）","其他资金（自筹）","项目实施地点","实施部门"]
[]
[1,"产业项目","高陵区水肥一体化产业提升项目","建设水池等基础设施，配置过滤系统、水肥一体机、输配水管网系统、无线阀门控制系统、土壤墒情监测系统、压力系统等配套设备。",622,"亩",820.8,401,419.8,"老屈庄果树专业合作社；春雨农产品农民专业合作社；通远街办东张市村。","区农林局"]
[2,"产业项目","耿镇胡萝卜地理标志保护产业提升项目","与农户签订胡萝卜种植产业订单,采用统一种子、统一投入品、统一机械化收获销售及高垄栽培科学现代化种植模式，确保该产业长期高质量发展。",1000,"亩",150,150,0,"耿镇街办虎家村","区农林局"]
[3,"产业项目","高陵润园丰避雨设施大棚建设项目（西安市高陵区润园丰种植农民专业合作社 雷江）","新建避雨设施大棚20亩；",20,"亩",28,8,20,"鹿苑街道药惠村","区农林局"]
[4,"产业项目","脱贫户（监测对象产业发展奖补项目）","为脱贫户提供产业发展奖补，激励鼓励发展种养殖产业持续稳定增收","全区建档立卡产业脱贫户","户",10,10,0,"全区各涉贫街办","区农林局"]
[5,"产业项目","草莓种植基地项目","新建1334平方米全自动温室大棚1栋，1334平方米半自动温室大棚2栋。","计划建设3栋大棚","栋",200,200,0,"鹿苑街办马家村","区农林局"]
[6,"产业项目","百香果育苗温室提升项目","对10亩百香果育苗温室配套自动喷淋设备4套。",10,"亩",24,10,14,"通远街道灰堆村","区农林局"]
[7,"产业项目","春益农蔬菜瓜果育苗基地改造提升项目","对10栋育苗温室更换棉被",10,"亩",23,10,13,"通远街道史喻村","区农林局"]
[8,"产业项目","金果穗设施葡萄智慧农业提升项目","配套安装智慧农业提升温室远程操控设备8套，水肥一体化提升8亩。",8,"亩",22,8,14,"通远街道灰堆村","区农林局"]
[9,"产业项目","陕西左冯翊家庭农场红薯新品种引进及推广项目","红薯新品种示范及推广。",70,"亩",20,10,10,"张卜街办韩家村","区农林局"]
[10,"产业项目","小余合作社钢构大棚提升项目","对5亩钢构大棚配套棉被、更新卷帘机、更换棚膜",5,"亩",10,5,5,"通远街道史喻村","区农林局"]
[11,"产业项目","果蔬联栋温室大棚建设项目","新建20000平方米智能温室及配套设施","20000平方米","平方米",270,270,0,"耿镇街办钓北村","区农林局"]
[12,"产业项目","无花果双十字篱架项目（西安丁老头农业发展有限公司）","新建30亩无花果双十字篱架",30,"亩",20,8,12,"通远街道官寺村","区农林局"]
[13,"产业项目","高陵嘉源果蔬农民专业合作社","改造提升日光温室30亩，温室墙体加固及防护，棚体外南侧底脚防水及维修",30,"亩",27,8,19,"鹿苑街办上院村","区农林局"]
[14,"产业项目","珍品汇火龙果设施提升项目","对用于种植火龙果的5亩日光温室配套水肥一体化、更换棚膜及棉被，搭建外遮阳系统",5,"亩",24,8,16,"通远街道灰堆村","区农林局"]
[15,"产业项目","绿丰火龙果设施大棚改造提升项目","4亩火龙果钢架大棚购置棉被、配套水肥一体化设备、喷淋设备、补光灯等。",4,"亩",26,7,19,"通远街道通远村","区农林局"]
[20,null,"三产融合发展项目","活动广场改建，改建乡村驿站（农产品展示区）",null,null,200,200,0,"通远街办东张市村","区农林局"]
[21,null,"仓储物流建设项目","新建1000平方米标准化仓储物流","1000平方米仓库",null,150,150,0,"通远街办湾子村","区农林局"]
[22,"解决安全饮水","鹿苑街道东樊村供水管网改造工程","新建DN32-DN110供水管道共5.632km,新建DN20接户管道1.696km，新建检修阀门井7座，排泥井2座，排气井1座，湿井2座",270,"m3/d",111.45,111.45,null,"鹿苑街道东樊村","区水务局"]
[23,"解决安全饮水","鹿苑街道北樊村供水管网改造工程","新建DN32-DN110供水管道共8.229km,新建DN20接户管道2.298km，新建检修阀门井7座，排泥井3座，排气井1座，湿井3座",155,"m3/d",122.11,122.11,null,"鹿苑街道北樊村","区水务局"]
[24,"解决安全饮水","张卜街道新建村供水管网改造工程","新建DN32-DN110供水管道共8.786m,新建DN20接户管道2.424km，新建检修阀门井12座，排泥井12座，排气井8座，湿井12座，水表井1座",239,"m3/d",140.85,140.85,null,"张卜街道新建村","区水务局"]
[25,"解决安全饮水","泾渭街道店子王村供水管网改造工程","新建DN32-DN160供水管道共11.42m,新建DN20接户管道3.4km，新建检修阀门井14座，排泥井5座，排气井1座，湿井5座，水表井2座",406,"m3/d",198.81,198.81,null,"泾渭街道店子王村","区水务局"]
[26,"发展壮大村级集体经济","红色驿站暨便民超市建设项目","新建500平米的红色驿站暨便民超市，400平米停车场；对新建的红色驿站暨便民超市进行装修，设计制作红色形象识别、标式、标志，及周边道路及场地配套。",900,"㎡",98.1,49,49.1,"张卜街道庙西村","区农经服务中心"]
[27,"基础设施建设","桑家村5组10组污水管道改造","建设100米*4米混凝土路面、修建排水沟及排水管线",100,"米",93,93,null,"崇皇街道桑家村","崇皇街道"]
[28,"基础设施建设","军庄村1组2组等6个组村内道路硬化、两侧基本绿化及路灯亮化工程","建设300米*6米混凝土沥青路面、修建两侧路灯绿化等附属设施",300,"米",95,95,null,"崇皇街道军庄村","崇皇街道"]
[29,"基础设施建设","马窑村外立面排污户门前基本绿化项目","在原有的混凝土路面两侧增加排水管沟约700米，村户门前改造绿化约4500㎡等","700*2","米",80,80,null,"鹿苑街道麦张村","鹿苑街道"]
[30,"基础设施建设","杨铁堡子外立面排污户门前基本绿化项目","原有的混凝土路面两侧新增排水管沟650米、村户门前绿化改造约3500㎡","650*2","米",70,70,null,"鹿苑街道麦张村","鹿苑街道"]
[31,"基础设施建设","马白路两侧立面排污户门前基本绿化项目","提升改造在原有的混凝土路面两侧新增排水管沟约500米、村户门前现状改造绿化约2800平方米等","500*2","米",65,65,null,"鹿苑街道麦张村","鹿苑街道"]
[32,"基础设施建设","杜家村六组村内道路改造项目","建设480米*4米混凝土路面",480,"米",73,73,null,"通远街道杜家村","通远街道"]
[33]
[34]
[35,{"$nulls":5},3172.12,2561.22,610.9]